| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,300 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORACLE CORP | 158,641 | 158,641 |
| AMAZON.COM | 118,471 | 118,471 |
| APPLIED MATERIALS INC | 65,052 | 65,052 |
| STARBUCKS CORPORATION | 27,375 | 27,375 |
| DISCOVER FINANCIAL SERVICES | 47,638 | 47,638 |
| PRICELINE GROUP/BOOKING HOLDINGS | 49,684 | 49,684 |
| WABTEC CORP | 190 | 190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WISDOMTREE YIELD ENHANCED US AGG | FMV | 185,200 | 185,200 |
| DFA US MARKETWIDE VALUE | FMV | 142,565 | 142,565 |
| VANGUARD VALUE INDEX | FMV | 127,366 | 127,366 |
| PIMCO FOREIGN BOND (USD HEDGED) | FMV | 105,572 | 105,572 |
| DFA SHORT-TERM EXTENDED QUALITY | FMV | 102,883 | 102,883 |
| VANGUARD SMALL CAP VALUE INDEX | FMV | 91,170 | 91,170 |
| DFA US EQUITY PORTFOLIO | FMV | 96,900 | 96,900 |
| VANGAURD DEVELOPED MARKETS INDEX | FMV | 68,904 | 68,904 |
| DFA INTL VALUE | FMV | 67,022 | 67,022 |
| DFA US TARGETED VALUE | FMV | 60,335 | 60,335 |
| DFA INTL SMALL CAP VALUE | FMV | 60,974 | 60,974 |
| VANGUARD TM SMALL CAP | FMV | 60,606 | 60,606 |
| VANGUARD INFLATION PROTECTED SEC | FMV | ||
| BLACKROCK CREDIT STRATEGIES | FMV | 37,041 | 37,041 |
| DFA EMERGING MARKETS CORE EQUITY | FMV | 37,880 | 37,880 |
| DFA REAL ESTATE SECURITIES | FMV | 32,624 | 32,624 |
| VANGUARD EMERGING MARKETS BOND | FMV | 25,716 | 25,716 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 9,257 | 9,257 |
| DFA INTERNATIONAL SMALL COMPANY | FMV | ||
| AVANTIS EMERGING MARKETS EQUITY ETF | FMV | 10,759 | 10,759 |
| SPDR S&P CHINA | FMV | 9,637 | 9,637 |
| GUGGENHEIM TOTAL RETURN | FMV | 7,177 | 7,177 |
| PARAMETRIC TM EMERGING MKTS | FMV | 5,028 | 5,028 |
| DIMENSIONAL CORE FIXED INCOME | FMV | 3,095 | 3,095 |
| PIMCO INCOME | FMV | 1,415 | 1,415 |
| DFA INVESTMENT GRADE | FMV | 9,752 | 9,752 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 10,502 | 10,502 |
| DFA SHORT-DURATION REAL RETURN | FMV | 56,552 | 56,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 30 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 161,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL ACCOUNT FEES | 150 | 150 | ||
| INVESTMENT MANAGEMENT FEES | 11,338 | 11,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 665 | 665 | ||
| EXCISE TAX-ESTIMATED PMT 2024 | ||||
| EXCISE TAX 2023 |