| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,064 | 9,549 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,300 | 15,963 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 110,896 | 167,774 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,095 | 7,729 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,361 | 9,981 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 12,228 | 15,539 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,783 | 4,800 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,885 | 7,639 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,664 | 7,585 |
| 256210105 DODGE & COX INCOME F | AT COST | 28,306 | 28,398 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,898 | 8,398 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,319 | 9,136 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,912 | 8,586 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,424 | 14,211 |
| 46429B267 ISHARES U S TREASURY | AT COST | 18,354 | 18,384 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,004 | 14,477 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,901 | 19,735 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,565 | 7,922 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,516 | 5,160 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,565 | 7,507 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 26,206 | 25,153 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,565 | 7,708 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,565 | 8,043 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 188 |
| 2024 TRANSACTION POSTED IN 2025 | 404 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 442 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 101 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |