| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,306 | 16,881 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,789 | 26,952 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 200,764 | 299,638 |
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,424 | 36,161 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 21,775 | 27,597 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,635 | 8,755 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,784 | 13,735 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,024 | 14,059 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,045 | 18,288 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,731 | 13,379 |
| 256210105 DODGE & COX INCOME F | AT COST | 51,948 | 52,032 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,308 | 14,849 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,274 | 16,475 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,057 | 15,256 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,345 | 25,103 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,084 | 32,333 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,423 | 26,467 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,750 | 14,400 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,096 | 9,445 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,750 | 13,646 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 48,924 | 46,977 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,750 | 14,012 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,750 | 14,620 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 123 |
| 2024 TRANSACTION POSTED IN 2025 | 772 |
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 844 |
| PY WASH SALES ADJUSTMENT | 23 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 205 | 205 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |