| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX | AT COST | 44,969 | 44,573 |
| FPA NEW INCOME | AT COST | 22,964 | 22,530 |
| OSTERWEIS STRATEGIC INC FUND | AT COST | 23,273 | 22,958 |
| MFS VALUE FUND CLASS I | AT COST | 61,610 | 73,511 |
| POLEN GROWTH FUND INSTL SHARES | |||
| CONGRESS MID CAP GROWTH FD INS | AT COST | 17,523 | 20,226 |
| VANGUARD MID-CAP VALUE INDEX A | AT COST | 24,102 | 36,207 |
| MFS INTERNATIONAL INTRINSIC VA | AT COST | 35,567 | 31,739 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 28,828 | 40,292 |
| BRANDYWINE GLOBAL OPPORTUNITIE | AT COST | 17,232 | 13,685 |
| CALVERT SMALL CAP FD CL I | AT COST | 6,850 | 8,102 |
| T. ROWE PRICE SCV | AT COST | 13,013 | 13,135 |
| FIDELITY EMERGING MKTS | AT COST | 25,370 | 22,344 |
| FIDELITY REAL EST INC Z | AT COST | 19,640 | 18,787 |
| VANGUARD TOTAL BD MKT INDX FD | AT COST | 50,345 | 44,687 |
| DODGE & COX INTL STOCK FD | AT COST | 39,631 | 42,927 |
| DODGE & COX STOCK FUND | AT COST | 27,443 | 27,223 |
| FIDELITY BLUE CHIP GROWTH | AT COST | 38,214 | 37,852 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 0 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL REFUND | 220 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN 2023 TAXED IN 2024 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 267 | 267 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |