| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 7,450 | 7,160 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,367 | 12,239 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 86,073 | 127,744 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 6,118 | 5,808 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,803 | 7,546 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 9,254 | 11,735 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,930 | 3,713 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,550 | 5,699 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,924 | 5,601 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,414 | 21,468 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,820 | 6,198 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,586 | 6,933 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,819 | 6,315 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 10,383 | 10,269 |
| 46429B267 ISHARES U S TREASURY | AT COST | 13,049 | 13,099 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,438 | 10,913 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 15,029 | 14,919 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,689 | 5,958 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,261 | 3,986 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,689 | 5,646 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 20,292 | 19,487 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,689 | 5,797 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,689 | 6,049 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 45 |
| 2024 TRANSACTION POSTED IN 2025 | 315 |
| MUTUAL FUND ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR TAX REIMBURSED | 4,028 | 0 | |
| FEDERAL TAX REFUND | 204 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 55 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |