| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,933 | 14,492 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,268 | 22,730 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 168,957 | 251,955 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,605 | 11,829 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,901 | 15,366 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,375 | 23,227 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,751 | 7,351 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,486 | 11,692 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,033 | 11,400 |
| 256210105 DODGE & COX INCOME F | AT COST | 43,724 | 43,717 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,073 | 12,474 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,002 | 13,662 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,965 | 12,986 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 20,053 | 19,809 |
| 46429B267 ISHARES U S TREASURY | AT COST | 27,496 | 27,553 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,580 | 22,420 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 30,658 | 30,382 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,582 | 12,129 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,683 | 8,123 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,582 | 11,494 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 40,805 | 39,175 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,582 | 11,802 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,582 | 12,315 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 722 |
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 84 |
| 2023 TRANSACTION POSTED IN 2024 | 775 |
| PY WASH SALES ADJUSTMENT | 693 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 139 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 174 | 174 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |