| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,514 | 13,838 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,795 | 22,773 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 164,030 | 243,714 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,487 | 10,942 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,786 | 14,207 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,802 | 22,499 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,346 | 6,834 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,672 | 10,986 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,435 | 11,739 |
| 256210105 DODGE & COX INCOME F | AT COST | 40,397 | 40,423 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,772 | 12,317 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,187 | 12,622 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,283 | 12,241 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 20,381 | 20,035 |
| 46429B267 ISHARES U S TREASURY | AT COST | 26,339 | 26,358 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 19,892 | 20,564 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,330 | 28,092 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,852 | 11,365 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 7,709 | 7,212 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,852 | 10,770 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 37,499 | 35,996 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,852 | 11,058 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 10,852 | 11,539 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 97 |
| 2024 TRANSACTION POSTED IN 2025 | 571 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 618 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 145 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 166 | 166 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |