| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,994 | 6,716 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,114 | 10,728 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 78,918 | 117,147 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,730 | 5,424 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,291 | 7,031 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,490 | 10,764 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,612 | 3,320 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,203 | 5,362 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,711 | 5,390 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,947 | 20,004 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,619 | 5,843 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,022 | 6,232 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,492 | 5,961 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,956 | 9,821 |
| 46429B267 ISHARES U S TREASURY | AT COST | 12,821 | 12,869 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 9,695 | 10,134 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 14,006 | 13,902 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,313 | 5,564 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,807 | 3,561 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,313 | 5,273 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 18,652 | 17,906 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,313 | 5,414 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,313 | 5,649 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 43 |
| 2024 TRANSACTION POSTED IN 2025 | 284 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 314 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |