| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,603 | 6,317 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,940 | 10,406 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 74,358 | 110,672 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,376 | 5,130 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,875 | 6,664 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,044 | 10,197 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,528 | 3,211 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,866 | 5,077 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,336 | 4,939 |
| 256210105 DODGE & COX INCOME F | AT COST | 18,929 | 18,960 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,191 | 5,428 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,853 | 6,024 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,198 | 5,641 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,362 | 9,219 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,703 | 11,720 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 9,347 | 9,688 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 13,290 | 13,176 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,022 | 5,259 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,750 | 3,508 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,022 | 4,984 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 17,770 | 17,061 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,022 | 5,117 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,022 | 5,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 297 | 297 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 271 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 41 |
| 2023 TRANSACTION POSTED IN 2024 | 300 |
| PY WASH SALES ADJUSTMENT | 169 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 66 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |