| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,600 | 9,219 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,198 | 15,729 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 111,149 | 164,830 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,948 | 7,491 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,077 | 9,737 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,968 | 15,134 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,711 | 4,729 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,366 | 7,390 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,396 | 7,263 |
| 256210105 DODGE & COX INCOME F | AT COST | 27,706 | 27,704 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,600 | 7,942 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,182 | 8,916 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,552 | 8,196 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,519 | 13,332 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,896 | 16,959 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 13,612 | 14,106 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,425 | 19,253 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,335 | 7,682 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,515 | 5,159 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,335 | 7,280 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 26,105 | 25,067 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,335 | 7,475 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,335 | 7,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 700 | 700 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 408 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 60 |
| 2023 TRANSACTIONS POSTED IN 2024 | 457 |
| PRIOR YEAR WASH SALES ADJUSTMENT | 336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 111 | 111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |