| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 67,292 | 69,258 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 82,934 | 105,895 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 710,395 | 1,130,854 |
| 464287804 ISHARES CORE S&P SMA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 85,094 | 107,151 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 156,298 | 148,261 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 169,222 | 147,084 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 22,451 | 33,060 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 63,957 | 53,163 |
| 55273H353 MFS VALUE FUND-R6 | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 49,006 | 55,837 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 47,628 | 54,495 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 52,596 | 57,016 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 36,073 | 35,459 |
| 46429B267 ISHARES U S TREASURY | AT COST | 71,205 | 71,238 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 94,440 | 96,995 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 35,446 | 35,680 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 47,931 | 50,089 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 38,575 | 36,086 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 47,931 | 49,242 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 47,931 | 55,004 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 53,922 | 57,450 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 53,922 | 56,037 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,076 |
| ADJUSTMENT TO INCOME | 20 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,659 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,138 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 778 | 778 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |