| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 88,447 | 79,810 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 26,028 | 22,115 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,846 | 28,276 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 222,259 | 324,951 |
| 464287887 ISHARES S&P SMALL CA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,818 | 20,307 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,093 | 25,427 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 24,298 | 30,753 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,834 | 10,937 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 18,257 | 15,103 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 13,500 | 14,848 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,881 | 15,653 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,042 | 16,430 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,779 | 16,037 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 34,418 | 33,914 |
| 46429B267 ISHARES U S TREASURY | AT COST | 51,246 | 51,360 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 24,106 | 25,353 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 54,068 | 53,628 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 12,293 | 11,500 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 69,491 | 66,681 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 12,834 | 13,185 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 13,735 | 15,762 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 15,426 | 16,435 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 15,166 | 15,761 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 184 |
| 2024 TRANSACTION POSTED IN 2025 | 1,043 |
| MUTUAL FUND ADJUSTMENT | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,118 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 224 | 224 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |