| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 51,418 | 47,527 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 57,381 | 73,146 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 541,258 | 825,329 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 42,375 | 38,375 |
| 557492485 MADISON MID CAP FUND | AT COST | 23,811 | 37,521 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,628 | 39,932 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 52,800 | 49,834 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 60,054 | 75,993 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,636 | 23,538 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 45,215 | 37,653 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 35,313 | 39,095 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,833 | 38,338 |
| 256210105 DODGE & COX INCOME F | AT COST | 138,000 | 141,785 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 40,311 | 41,978 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 38,772 | 42,079 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 69,594 | 68,798 |
| 46429B267 ISHARES U S TREASURY | AT COST | 89,657 | 90,013 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 68,792 | 71,270 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 99,250 | 98,535 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 27,149 | 25,398 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 133,026 | 127,727 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,889 | 43,704 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 37,527 | 39,902 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 335 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,215 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,742 |
| PRIOR YEAR WASH SALES ADJUSTMENT | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 567 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 566 | 566 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 155 | 155 | 0 |