| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 238,639 | 339,080 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,478 | 15,801 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 21,805 | 20,513 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 24,641 | 31,239 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,890 | 19,053 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,034 | 9,882 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,573 | 32,558 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,866 | 15,507 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,088 | 15,100 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,922 | 58,363 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,501 | 16,759 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,530 | 18,595 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,888 | 17,243 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,692 | 28,360 |
| 46429B267 ISHARES U S TREASURY | AT COST | 36,231 | 36,492 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,802 | 29,882 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 40,858 | 40,560 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,467 | 16,198 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,395 | 10,660 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,467 | 15,350 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 54,716 | 52,535 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,467 | 15,761 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,467 | 16,446 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 139 |
| 2024 TRANSACTION POSTED IN 2025 | 875 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 935 |
| PY WASH SALES ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 201 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 233 | 233 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |