| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,959 | 22,093 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 21,291 | 32,084 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 203,376 | 331,427 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,590 | 16,478 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,015 | 21,208 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,415 | 10,398 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,989 | 16,685 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,744 | 60,865 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,531 | 16,958 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,385 | 17,471 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,899 | 18,322 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,223 | 18,414 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 26,844 | 28,177 |
| 46429B267 ISHARES U S TREASURY | AT COST | 42,960 | 43,225 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 18,793 | 23,263 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,677 | 31,218 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 40,380 | 42,323 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,250 | 32,453 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,696 | 16,293 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,929 | 11,455 |
| 057071813 BAIRD MIDCAP INST | AT COST | 16,715 | 15,879 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 58,509 | 56,284 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,689 | 15,558 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,699 | 17,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 266 | 266 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 912 |
| RETURN OF CAPITAL ADJUSTMENT | 145 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 203 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 246 | 246 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |