| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 390,407 | 525,691 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 165,993 | 201,425 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 36,406 | 49,373 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,365 | 128,964 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,035 | 63,656 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,883 | 62,388 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 139,706 | 130,735 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 26,344 | 26,370 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 64,352 | 66,037 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 26,429 | 26,410 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 539 |
| MUTUAL FUND ADJUSTMENT | 3 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 | |
| ADR SERVICE FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 941 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,113 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 317 | 317 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |