| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,688 | 10,419 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,306 | 17,537 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 126,035 | 187,789 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,186 | 8,619 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,373 | 10,956 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,707 | 17,319 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,286 | 5,404 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,798 | 8,488 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,251 | 8,257 |
| 256210105 DODGE & COX INCOME F | AT COST | 31,164 | 31,173 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,791 | 9,164 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,193 | 10,168 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 8,696 | 9,438 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 15,706 | 15,508 |
| 46429B267 ISHARES U S TREASURY | AT COST | 19,799 | 19,878 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 15,693 | 16,259 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 21,845 | 21,663 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,435 | 8,834 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,231 | 5,829 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,435 | 8,371 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,860 | 27,702 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,435 | 8,595 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,435 | 8,969 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 68 |
| 2024 TRANSACTION POSTED IN 2025 | 469 |
| MUTUAL FUND ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 849 | 0 | 849 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 520 |
| PY WASH SALES ADJUSTMENT | 14 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |