| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,676 | 19,011 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 21,151 | 27,361 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 203,589 | 303,170 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,992 | 14,175 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,251 | 18,589 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,089 | 27,921 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,041 | 8,917 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,851 | 13,845 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,104 | 13,794 |
| 256210105 DODGE & COX INCOME F | AT COST | 51,263 | 51,439 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,560 | 15,488 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,558 | 15,598 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,188 | 15,398 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 24,191 | 23,896 |
| 46429B267 ISHARES U S TREASURY | AT COST | 36,740 | 36,860 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,523 | 26,429 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,076 | 35,793 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,283 | 13,911 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,378 | 9,709 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,499 | 13,397 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 49,512 | 47,510 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,823 | 13,067 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,548 | 14,405 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 130 |
| 2024 TRANSACTION POSTED IN 2025 | 859 |
| MUTUAL FUND ADJUSTMENT | 5 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,377 | 0 | 2,377 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 852 |
| RETURN OF GRANTS | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 212 | 212 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |