| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 187,916 | 181,699 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 36,333 | 36,230 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 599,857 | 908,333 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 52,583 | 50,487 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 66,669 | 98,816 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 195,007 | 183,030 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 109,032 | 97,117 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 50,065 | 44,938 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 39,879 | 45,614 |
| 057071813 BAIRD MIDCAP INST | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 31,888 | 30,365 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 37,073 | 34,375 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 128,219 | 126,660 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 45,015 | 61,794 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 59,922 | 61,137 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 50,564 | 50,819 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 76,479 | 75,947 |
| 921939203 VANGUARD INTERNATION | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 32,218 | 30,687 |
| 068278803 BARON SMALL CAP FUND | AT COST | 48,243 | 43,172 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 50,195 | 50,687 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 38,497 | 37,360 |
| 256206103 DODGE & COX INTERNAT | AT COST | 39,166 | 36,253 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 51,740 | 48,545 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 23,512 | 23,804 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 70,474 | 70,956 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,149 |
| ADJUSTMENT TO INCOME | 12 |
| ROUNDING | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 197 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 732 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 607 | 607 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 248 | 248 | 0 |