| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,183 | 10,992 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,029 | 16,039 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 130,448 | 184,846 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,847 | 8,238 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,183 | 10,693 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,413 | 16,995 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,247 | 5,242 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,663 | 8,225 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,559 | 8,539 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,317 | 30,424 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,490 | 9,108 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,998 | 9,881 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 8,402 | 9,118 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,326 | 14,121 |
| 46429B267 ISHARES U S TREASURY | AT COST | 21,305 | 21,348 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,847 | 15,368 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 21,297 | 21,142 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,325 | 8,718 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,103 | 5,709 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,325 | 8,262 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 29,223 | 28,041 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,325 | 8,483 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,325 | 8,852 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 206 |
| 2024 TRANSACTION POSTED IN 2025 | 443 |
| ADJUSTMENT TO INCOME | 3 |
| WASH SALES | 18 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 480 |
| ROUNDING ADJUSTMENT | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 115 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |