| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,471 | 14,466 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 18,820 | 24,802 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 190,922 | 270,793 |
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 19,817 | 24,926 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,581 | 11,493 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,139 | 7,495 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 11,799 | 9,960 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,152 | 11,405 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,579 | 11,096 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,232 | 11,105 |
| 256210105 DODGE & COX INCOME F | AT COST | 40,434 | 42,727 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 21,280 | 22,365 |
| 46429B267 ISHARES U S TREASURY | AT COST | 27,028 | 26,887 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 18,485 | 19,043 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,290 | 11,724 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,960 | 15,225 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,262 | 14,130 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,582 | 30,103 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,581 | 12,129 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,653 | 8,095 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,887 | 38,274 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,581 | 11,801 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,581 | 12,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,045 | 1,045 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 106 |
| 2024 TRANSACTIONS POSTED IN 2025 | 672 |
| ADJUSTMENT TO INCOME | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 732 |
| PY WASH SALE ADJUSTMENTS | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 345 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 541 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |