| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,590 | 3,248 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,543 | 4,994 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 36,100 | 55,336 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,709 | 2,627 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 3,537 | 3,377 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,012 | 5,099 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,545 | 1,684 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 2,621 | 2,584 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,096 | 2,541 |
| 256210105 DODGE & COX INCOME F | AT COST | 9,110 | 9,318 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,944 | 2,812 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,080 | 2,816 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 2,648 | 2,874 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 4,382 | 4,335 |
| 46429B267 ISHARES U S TREASURY | AT COST | 5,904 | 5,929 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 4,769 | 4,937 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 6,594 | 6,546 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,387 | 2,500 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 1,933 | 1,808 |
| 057071813 BAIRD MIDCAP INST | AT COST | 2,584 | 2,565 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 9,019 | 8,660 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,367 | 2,412 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,584 | 2,748 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 20 |
| 2024 TRANSACTION POSTED IN 2025 | 155 |
| MUTUAL FUND ADJUSTMENT | 1 |
| ROUNDING ADJUSTMENT | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 430 | 0 | 430 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 150 |
| RETURN OF GRANTS | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 39 | 39 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |