| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 97,615 | 95,244 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 37,850 | 35,728 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 411,044 | 556,891 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287887 ISHARES S&P SMALL CA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,012 | 27,420 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,234 | 54,574 |
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 316146331 FIDELITY EMG MKTS IN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,000 | 30,357 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 30,200 | 27,118 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 18,925 | 17,819 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 89,000 | 88,095 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 25,140 | 23,594 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 44,500 | 44,093 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 30,250 | 26,610 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,936 | 45,019 |
| 46429B267 ISHARES U S TREASURY | AT COST | 65,094 | 65,999 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 39,778 | 43,095 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,623 | 47,298 |
| 557492485 MADISON MID CAP FUND | AT COST | 26,500 | 23,443 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 26,500 | 24,960 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 33,500 | 33,152 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 30,200 | 28,856 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 67,000 | 66,511 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 19,954 | 21,527 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,306 |
| COST BASIS ADJUSTMENT/PY ROC | 486 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 83 |
| ADJUSTMENT TO INCOME | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 105 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 119 |
| 2023 TRANSACTION POSTED IN 2024 | 1,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 311 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 284 | 284 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |