| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,806 | 43,211 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 48,476 | 62,889 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 491,099 | 728,197 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,646 | 32,581 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 43,899 | 42,322 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 53,107 | 67,091 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 15,942 | 20,244 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 40,096 | 35,295 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 27,515 | 31,146 |
| 256210105 DODGE & COX INCOME F | AT COST | 118,345 | 118,220 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 34,496 | 36,095 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 29,842 | 37,023 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 32,815 | 35,551 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 60,285 | 59,494 |
| 46429B267 ISHARES U S TREASURY | AT COST | 84,318 | 84,268 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 58,209 | 60,134 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 84,437 | 83,682 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,715 | 33,215 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,520 | 22,003 |
| 057071813 BAIRD MIDCAP INST | AT COST | 32,550 | 32,303 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 114,231 | 109,612 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 30,793 | 31,378 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 31,707 | 33,714 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 825 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,801 |
| ROUNDING | 3 |
| ADJUSTMENT TO INCOME | 12 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,931 |
| RETURN OF PRIOR YEAR GRANTS | 5,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 50 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 551 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 488 | 488 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |