| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,268 | 5,176 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,273 | 7,785 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 63,146 | 90,068 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,298 | 4,026 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 14,070 | 13,501 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,473 | 5,229 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,599 | 8,336 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,067 | 2,448 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,563 | 3,964 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,614 | 4,015 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 14,493 | 14,560 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,627 | 4,373 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,662 | 4,552 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,930 | 4,258 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,542 | 7,437 |
| 46429B267 ISHARES U S TREASURY | AT COST | 10,383 | 10,410 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 7,111 | 7,350 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 10,412 | 10,338 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,936 | 4,122 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,900 | 2,713 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,936 | 3,906 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,936 | 4,010 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,936 | 4,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,473 | 1,473 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 34 |
| 2024 TRANSACTIONS POSTED IN 2025 | 266 |
| COST BASIS ADJUSTMENT | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,200 | 0 | 4,200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 250 |
| RECOVERY OF OF PY EXPENSES | 4,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 28 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |