| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 244,082 | 236,399 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 49,422 | 47,137 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 69,769 | 65,687 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 81,033 | 128,598 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 243,021 | 238,131 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 141,999 | 126,354 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 860,378 | 1,181,481 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 54,981 | 59,346 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 60,846 | 58,464 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 41,506 | 39,507 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921939203 VANGUARD INTERNATION | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 44,839 | 44,723 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 167,472 | 164,791 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 59,194 | 80,492 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 76,450 | 79,548 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 65,129 | 66,118 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 99,137 | 98,811 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 41,917 | 39,925 |
| 068278803 BARON SMALL CAP FUND | AT COST | 59,588 | 56,168 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 65,340 | 65,946 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 50,131 | 48,643 |
| 256206103 DODGE & COX INTERNAT | AT COST | 50,957 | 47,167 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 67,276 | 63,122 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 29,163 | 30,970 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 91,881 | 92,317 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,841 |
| ADJUSTMENT TO INCOME | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 858 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,485 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 428 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 785 | 785 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 321 | 321 | 0 |