| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 2,307 | 7,856 |
| 437076102 HOME DEPOT INC | 5,035 | 10,503 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 1,518 | 13,124 |
| 594918104 MICROSOFT CORP | 3,854 | 45,944 |
| 617446448 MORGAN STANLEY | 3,030 | 7,166 |
| 620076307 MOTOROLA SOLUTIONS I | 2,481 | 6,933 |
| 742718109 PROCTER & GAMBLE CO | 3,785 | 6,706 |
| 863667101 STRYKER CORP | 3,039 | 5,041 |
| 874039100 TAIWAN SEMICONDUCTOR | 3,078 | 5,925 |
| 879360105 TELEDYNE TECHNOLOGIE | 3,424 | 4,641 |
| 74762E102 QUANTA SVCS INC | 1,346 | 8,217 |
| 00287Y109 ABBVIE INC | 2,798 | 5,864 |
| 02079K305 ALPHABET INC/CA-CL A | 6,834 | 32,370 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 2,913 | 24,807 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 2,417 | 10,079 |
| 30303M102 META PLATFORMS INC | 7,617 | 25,177 |
| 46625H100 JPMORGAN CHASE & CO | 2,482 | 14,143 |
| 58933Y105 MERCK & CO INC | 5,485 | 6,864 |
| 78409V104 S&P GLOBAL INC | 1,516 | 6,972 |
| 91324P102 UNITEDHEALTH GROUP I | 6,113 | 12,141 |
| 92826C839 VISA INC CLASS A SHA | 3,173 | 9,797 |
| 92939U106 WEC ENERGY GROUP INC | 1,898 | 3,385 |
| G1151C101 ACCENTURE PLC CLASS | 3,270 | 6,684 |
| 002824100 ABBOTT LABORATORIES | 8,105 | 7,578 |
| 023135106 AMAZON COM INC | 15,180 | 31,373 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 5,019 | 45,326 |
| 053332102 AUTOZONE INC | 1,557 | 6,404 |
| 060505104 BANK OF AMERICA CORP | 6,245 | 9,581 |
| 09260D107 BLACKSTONE INC | 6,462 | 7,759 |
| 244199105 DEERE & CO | ||
| 30231G102 EXXON MOBIL CORP | 4,812 | 9,896 |
| 57636Q104 MASTERCARD INC CL A | 7,520 | 12,111 |
| 718172109 PHILIP MORRIS INTERN | 7,023 | 8,425 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 98978V103 ZOETIS INC | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 166764100 CHEVRON CORPORATION | 5,284 | 4,925 |
| 35137L105 FOX CORP - CLASS A - | 2,538 | 3,158 |
| 580135101 MCDONALD'S CORP | 5,216 | 5,508 |
| 101137107 BOSTON SCIENTIFIC CO | 4,319 | 7,146 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 4,776 | 6,911 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTL INC | 6,737 | 8,132 |
| 452308109 ILLINOIS TOOL WORKS | 7,958 | 8,114 |
| 713448108 PEPSICO INC | 7,334 | 6,387 |
| 81762P102 SERVICE NOW INC | 4,386 | 8,481 |
| 872540109 TJX COMPANIES INC NE | 4,302 | 6,403 |
| H11356104 BUNGE GLOBAL SA SEDO | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 5,193 | 7,184 |
| 049560105 ATMOS ENERGY CORP | 5,110 | 6,267 |
| 09290D101 BLACKROCK FUNDING IN | 4,337 | 7,176 |
| 254687106 DISNEY WALT CO | 5,332 | 4,899 |
| 277432100 EASTMAN CHEM CO | 4,856 | 4,018 |
| 443510607 HUBBELL INC | 5,700 | 6,283 |
| 512807306 LAM RESEARCH CORP | 2,724 | 6,501 |
| 571903202 MARRIOTT INTERNATION | 5,095 | 5,858 |
| 67066G104 NVIDIA CORP | 40,948 | 40,556 |
| 754730109 RAYMOND JAMES FINANC | 5,956 | 6,213 |
| 824348106 SHERWIN-WILLIAMS CO | 5,686 | 5,099 |
| 893641100 TRANSDIGM GROUP INC | 6,682 | 6,336 |
| G54950103 NEW LINDE PLC SEDOL | 5,725 | 5,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 53,413 | 50,440 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 50,642 | 269,615 |
| 464287226 ISHARES CORE US AGGR | AT COST | 211,341 | 183,432 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 31,435 | 139,318 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,173 | 93,245 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 46,994 | 41,432 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 241,308 | 207,003 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 98,930 | 93,543 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 141,192 | 126,647 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,915 | 37,517 |
| 77957P402 T. ROWE PRICE SHORT- | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 83,816 | 90,721 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 84,308 | 88,696 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,903 | 45,807 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 70,399 | 67,211 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 39,778 | 60,903 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 45,000 | 41,538 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 38,000 | 36,290 |
| 256210105 DODGE & COX INCOME F | AT COST | 200,000 | 199,517 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 75,102 | 77,450 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,459 |
| ADJUSTMENT TO INCOME | 4 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| COST BASIS ADJUSTMENT/PY ROC | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,051 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 616 | 616 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |