| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 12,123 | 11,377 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,431 | 17,738 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 132,265 | 196,619 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,696 | 9,216 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 12,388 | 11,954 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 14,344 | 18,128 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,530 | 5,759 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,543 | 9,121 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,783 | 8,861 |
| 256210105 DODGE & COX INCOME F | AT COST | 33,964 | 34,011 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,223 | 9,792 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,683 | 10,777 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,317 | 10,112 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 15,719 | 15,520 |
| 46429B267 ISHARES U S TREASURY | AT COST | 21,264 | 21,302 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 16,790 | 17,409 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 23,838 | 23,636 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,020 | 9,446 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,795 | 6,356 |
| 057071813 BAIRD MIDCAP INST | AT COST | 9,020 | 8,951 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 31,806 | 30,537 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,020 | 9,191 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,020 | 9,591 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 555 |
| ROUNDING | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 565 |
| RETURN OF CAPITAL ADJUSTMENT | 75 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 122 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |