| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 43,184 | 65,343 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,293 | 3,019 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 3,913 | 3,921 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,632 | 5,989 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,454 | 1,918 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,968 | 3,108 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,864 | 3,105 |
| 256210105 DODGE & COX INCOME F | AT COST | 11,063 | 11,000 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,971 | 3,971 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 2,851 | 3,085 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,694 | 3,317 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,186 | 5,422 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 7,449 | 7,836 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,376 | 5,531 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,858 | 3,505 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 7,462 | 7,754 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,176 | 2,036 |
| 057071813 BAIRD MIDCAP INST | AT COST | 2,968 | 2,945 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 10,630 | 10,200 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,410 | 3,193 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,968 | 3,024 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,791 | 5,868 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,968 | 3,156 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 25 |
| 2024 TRANSACTION POSTED IN 2025 | 161 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 49 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 98 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |