| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,297 | 53,698 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 66,560 | 68,202 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 49,028 | 53,514 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 47,993 | 51,201 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 52,404 | 56,874 |
| 256210105 DODGE & COX INCOME F | AT COST | 190,242 | 190,839 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 95,665 | 94,780 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 31,703 | 32,337 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 98,874 | 104,382 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 764,459 | 1,114,960 |
| 46429B267 ISHARES U S TREASURY | AT COST | 132,151 | 132,824 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 95,471 | 98,962 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 50,870 | 51,005 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 51,616 | 52,215 |
| 557492485 MADISON MID CAP FUND | AT COST | 40,906 | 51,270 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 67,343 | 67,928 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 51,076 | 56,585 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 135,170 | 134,312 |
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 81,518 | 103,590 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 37,531 | 35,110 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 182,909 | 175,541 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 56,931 | 58,014 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 51,363 | 54,613 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,734 |
| RETURN OF CAPITAL ADJUSTMENT | 470 |
| COST BASIS ADJUSTMENT/PY ROC | 526 |
| ADJUSTMENT OF INCOME | 20 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,424 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,014 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,192 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 777 | 777 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |