| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 82,645 | 77,089 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,198 | 15,818 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 23,503 | 31,382 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,780 | 22,164 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 68,729 | 164,102 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 41,669 | 38,880 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 19,560 | 22,432 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,413 | 20,859 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,381 | 33,586 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,110 | 14,134 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 15,291 | 15,787 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 190,979 | 256,076 |
| 46429B267 ISHARES U S TREASURY | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 16,342 | 24,931 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 32,356 | 32,666 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 33,581 | 33,274 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,896 | 77,344 |
| 068278803 BARON SMALL CAP FUND | AT COST | 22,350 | 18,450 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 33,568 | 32,642 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 22,350 | 22,146 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 33,520 | 28,403 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 31,968 | 31,864 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,520 | 30,556 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 40 |
| 2024 TRANSACTION POSTED IN 2025 | 1,246 |
| ADJUSTMENT TO INCOME | 3 |
| COST BASIS ADJUSTMENT/PY ROC | 77 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,587 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 233 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 259 | 259 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |