| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,181 | 21,110 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 25,110 | 32,485 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 248,541 | 369,691 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,691 | 16,675 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,376 | 21,531 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,968 | 34,072 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,354 | 10,515 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,440 | 16,678 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 14,978 | 17,032 |
| 256210105 DODGE & COX INCOME F | AT COST | 61,209 | 61,260 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 17,481 | 18,152 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,481 | 19,121 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,340 | 18,804 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 31,177 | 30,641 |
| 46429B267 ISHARES U S TREASURY | AT COST | 40,504 | 40,514 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 30,619 | 31,589 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 42,963 | 42,572 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,451 | 17,229 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,883 | 11,117 |
| 057071813 BAIRD MIDCAP INST | AT COST | 16,451 | 16,326 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 56,547 | 54,275 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,451 | 16,763 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,451 | 17,492 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 149 |
| 2024 TRANSACTION POSTED IN 2025 | 857 |
| MUTUAL FUND ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 213 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |