| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,078 | 4,985 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,733 | 7,537 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 56,965 | 84,770 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,999 | 3,812 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,129 | 4,952 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,133 | 7,769 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,877 | 2,378 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,381 | 3,830 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,268 | 3,698 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,026 | 14,089 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,982 | 4,241 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,493 | 4,330 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,694 | 4,009 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,106 | 7,125 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,858 | 9,904 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,770 | 7,016 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,858 | 9,791 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,784 | 3,963 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,787 | 2,607 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,784 | 3,756 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,926 | 12,405 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,784 | 3,856 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,784 | 4,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 261 | 261 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 194 |
| RETURN OF CAPITAL ADJUSTMENT | 32 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 47 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |