| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 31,743 | 30,870 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,706 | 47,586 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 337,432 | 541,586 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 26,037 | 24,553 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 32,839 | 31,540 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 39,445 | 49,853 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,873 | 15,308 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 28,025 | 24,257 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,114 | 23,896 |
| 256210105 DODGE & COX INCOME F | AT COST | 89,631 | 89,737 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,521 | 27,324 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,797 | 28,245 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 25,377 | 27,532 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 45,772 | 45,029 |
| 46429B267 ISHARES U S TREASURY | AT COST | 58,759 | 58,829 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 44,635 | 46,103 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 62,875 | 62,362 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 24,278 | 25,426 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 17,533 | 16,402 |
| 057071813 BAIRD MIDCAP INST | AT COST | 24,278 | 24,094 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 82,686 | 79,361 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 24,278 | 24,740 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 24,278 | 25,815 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 593 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,311 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 366 | 366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |