| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,834 | 13,204 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,121 | 20,656 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 161,236 | 228,997 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,426 | 10,705 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,459 | 13,905 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 16,636 | 21,042 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,380 | 6,698 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,226 | 10,634 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,081 | 10,388 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 39,132 | 39,194 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,401 | 11,366 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,031 | 12,449 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,886 | 11,815 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 18,216 | 17,992 |
| 46429B267 ISHARES U S TREASURY | AT COST | 24,951 | 25,071 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 19,492 | 20,342 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 27,736 | 27,495 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,497 | 10,993 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 7,912 | 7,402 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,497 | 10,417 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 36,793 | 35,320 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,497 | 10,697 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 10,497 | 11,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 185 | 185 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 96 |
| 2024 TRANSACTIONS POSTED IN 2025 | 584 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 663 |
| PY WASH SALES ADJUSTMENT | 229 |
| COST BASIS ADJUSTMENT | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 113 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 158 | 158 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |