| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K869 AMG GW&K SC CORE-I | AT COST | 450,997 | 624,897 |
| 024525669 AMERICAN BEACON AHL | AT COST | 225,101 | 215,963 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 401,764 | 358,093 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 998,135 | 875,520 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 400,910 | 423,060 |
| 256210105 DODGE & COX INCOME F | AT COST | 987,874 | 884,867 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 390,910 | 383,540 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,178,973 | 6,222,936 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 233,311 | 219,004 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 97,922 | 86,838 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 489,326 | 965,981 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 100,826 | 88,031 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 466,843 | 779,113 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 806,055 | 757,190 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 480,000 | 475,002 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 425,421 | 397,997 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,637,884 | 1,705,033 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 825,000 | 786,215 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 9,134 |
| ADJUSTMENT TO INCOME | 50 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,626 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,646 | 0 | 0 |