| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,569 | 8,420 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,548 | 12,567 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,655 | 139,517 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 6,720 | 6,426 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 22,674 | 21,757 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,622 | 8,346 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,273 | 13,030 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,138 | 3,988 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,400 | 6,447 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,747 | 6,475 |
| 256210105 DODGE & COX INCOME F | AT COST | 23,348 | 23,464 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,560 | 7,125 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,807 | 7,284 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,342 | 6,883 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 11,498 | 11,439 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,742 | 16,798 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 11,464 | 11,841 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 16,627 | 16,502 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,366 | 6,667 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,653 | 4,353 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,366 | 6,317 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,366 | 6,487 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,366 | 6,769 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 160 |
| 2024 TRANSACTION POSTED IN 2025 | 340 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 375 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 96 | 96 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |