| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,221 | 13,922 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,647 | 23,277 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 170,167 | 253,132 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,019 | 11,362 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,017 | 37,455 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,304 | 14,762 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,439 | 23,308 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,639 | 7,175 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,976 | 11,275 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,808 | 11,100 |
| 256210105 DODGE & COX INCOME F | AT COST | 41,984 | 42,001 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,633 | 12,467 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,890 | 13,524 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,540 | 12,524 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 21,073 | 20,763 |
| 46429B267 ISHARES U S TREASURY | AT COST | 26,894 | 26,933 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,286 | 22,049 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 29,445 | 29,188 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,452 | 11,993 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,351 | 7,813 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,452 | 11,365 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,452 | 11,670 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,452 | 12,176 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 291 |
| 2024 TRANSACTION POSTED IN 2025 | 630 |
| MUTUAL FUND ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,950 | 0 | 4,950 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 685 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 149 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 171 | 171 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |