| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125523100 THE CIGNA GROUP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECHNOLOGY | ||
| 205887102 CONAGRA BRANDS INC | ||
| 254687106 DISNEY WALT CO | ||
| 256746108 DOLLAR TREE INC | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 478160104 JOHNSON & JOHNSON | ||
| 502441306 LVMH MOET HENNESSY L | ||
| 550021109 LULULEMON ATHLETICA | ||
| 594918104 MICROSOFT CORP | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 654106103 NIKE INC CLASS B | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 833445109 SNOWFLAKE INC-CLASS | ||
| 872540109 TJX COMPANIES INC NE | ||
| 75513E101 RTX CORPORATION | ||
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC/CA-CL C | ||
| 11135F101 BROADCOM INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | ||
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29476L107 EQUITY RESIDENTIAL S | ||
| 30303M102 META PLATFORMS INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 57636Q104 MASTERCARD INC CL A | ||
| 58933Y105 MERCK & CO INC | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | ||
| 68389X105 ORACLE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 88160R101 TESLA INC | ||
| 88339J105 TRADE DESK INC/THE - | ||
| 89832Q109 TRUIST FINANCIAL COR | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 92826C839 VISA INC CLASS A SHA | ||
| 009066101 AIRBNB INC-CLASS A | ||
| 023135106 AMAZON COM INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 037833100 APPLE INC | ||
| 039483102 ARCHER DANIELS MIDLA | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 260003108 DOVER CORP | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 443573100 HUBSPOT INC | ||
| 532457108 ELI LILLY & CO | ||
| 571903202 MARRIOTT INTERNATION | ||
| 902973304 US BANCORP DEL COM N | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 436440101 HOLOGIC INC | ||
| 58733R102 MERCADOLIBRE INC | ||
| 670100205 NOVO NORDISK A S ADR | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 020002101 ALLSTATE CORP | ||
| 042068205 ARM HOLDINGS PLC ADR | ||
| 046353108 ASTRAZENECA PLC SPON | ||
| 097023105 BOEING CO | ||
| 127387108 CADENCE DESIGN SYSTE | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 502117203 L OREAL CO UNSPONSOR | ||
| 548661107 LOWES COMPANIES INC | ||
| 60741F104 MOBILEYE GLOBAL INC- | ||
| 60937P106 MONGODB INC | ||
| 615369105 MOODY'S CORP | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 81762P102 SERVICE NOW INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| N07059210 ASML HOLDING NV-NY S |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 499,668 | 455,610 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,804,900 | 4,261,455 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 255,995 | 236,855 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 358,545 | 356,294 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 321,407 | 463,729 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 872,588 | 858,659 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 204,831 | 169,969 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 236,190 | 210,811 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 138,626 | 161,264 |
| 057071813 BAIRD MIDCAP INST | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 149,684 | 142,454 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921939203 VANGUARD INTERNATION | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 195,422 | 213,990 |
| 256210105 DODGE & COX INCOME F | AT COST | 867,361 | 852,416 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 603,633 | 594,209 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 218,539 | 290,270 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 283,876 | 286,938 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 237,727 | 238,410 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 151,145 | 143,964 |
| 068278803 BARON SMALL CAP FUND | AT COST | 214,867 | 202,532 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 235,071 | 237,791 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 181,538 | 175,413 |
| 256206103 DODGE & COX INTERNAT | AT COST | 183,743 | 170,076 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 242,624 | 227,643 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 107,900 | 111,673 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 331,567 | 332,880 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 3 |
| 2024 TRANSACTION POSTED IN 2025 | 9,969 |
| ADJUSTMENT TO INCOME | 53 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 17 | 17 | 0 | |
| ADR SERVICE FEES | 1 | 1 | 0 | |
| CLASS ACTION FILING FEES | 100 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 27 | 27 |
| Description | Amount |
|---|---|
| 2023 SALES POSTED IN 2024 | 2,209 |
| 2023 TRANSACTION POSTED IN 2024 | 9,212 |
| ADJUSTMENT FOR ACCRUED INTEREST | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,806 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,136 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,782 | 2,782 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,151 | 1,151 | 0 |