| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US TREASURY BOND ETF | 87,888 | 76,592 |
| CALIFORNIA ST DE 1.16%27 | 49,603 | 45,480 |
| BALTIMORE CNTY M 1.45%28 | 50,088 | 45,075 |
| DIMENSIONAL US CORE EQUITY 2 | 70,276 | 469,283 |
| DIMENSIONAL US TARGETED VALUE | 5,423 | 26,550 |
| DIMENSIONAL WLD EX US CR EQ 2 | 9,992 | 23,344 |
| AVANTIS US SMALL CAP | 296,652 | 391,815 |
| DIMENSIONAL US | 12,121 | 14,854 |
| DIMENSIONAL | 166,723 | 192,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS INTERNATIONAL SM | 152,726 | 176,533 |
| AQR LG CAP MULTI STYLE | 78,241 | 114,447 |
| DFA INTL CORE EQTY PORT | 53,329 | 77,326 |
| DFA GLOBAL REAL ESTATE | 80,396 | 75,114 |
| DFA EMERGING MARKETS SOC | 135,400 | 136,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIVERSITY BANK 4.35%28 | AT COST | 64,852 | 65,867 |
| MORGAN STANLEY PR 3.8%29 | AT COST | 71,835 | 71,528 |
| GOLDMAN SACHS BK 2.85%25 | AT COST | 50,037 | 49,819 |
| STATE BANK OF IND 1.8%27 | AT COST | 59,990 | 57,461 |
| STATE BANK OF IND 0.55%26 | AT COST | 49,845 | 48,145 |
| MORGAN STANLEY 1.95%24 | AT COST | 0 | 0 |
| STATE BANK OF IN .55%25 | AT COST | 119,720 | 116,217 |
| AMERANT BANK | AT COST | 59,224 | 58,486 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,793 | 5,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,260 | 1,260 | ||
| FEDERAL TAX PAYMENT | 3,600 |