| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 1,052,154 | 1,031,094 |
| 464287226 ISHARES CORE US AGGR | 879,164 | 795,646 |
| 543495717 LOOMIS SAYLES BOND F | 1,666,614 | 1,616,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 5,616,495 | 8,058,068 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 244,203 | 594,259 |
| 742935489 OSTERWEIS STRATEGIC | |||
| 30254T676 FPA CRESCENT FD | AT COST | 572,194 | 702,585 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 315,460 | 416,520 |
| 921937710 VANGUARD SMALL-CAP G | |||
| 233203421 DFA EMERGING MARKETS | AT COST | 383,895 | 399,171 |
| 31421N824 FEDERATED HERMES INT | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,553,744 | 1,575,239 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 688,647 | 678,081 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 937,496 | 859,295 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 416,677 | 424,581 |
| 316146265 FIDELITY MID CAP IND | AT COST | 1,163,785 | 1,242,174 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 937,203 | 846,040 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 416,489 | 406,077 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 578,917 | 578,917 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 5,445 |
| COST BASIS ADJUSTMENT | 6 |
| ROUNDING | 2 |
| MUTUAL FUND EARNINGS | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 36,669 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,126 | 8,126 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,590 | 2,590 | 0 |