| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,310 | 2,062 | 8,248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & CABINETS | 2008-12-01 | 26,021 | 26,021 | 200DB | 7.0000 | ||||
| PHONES | 2008-12-03 | 448 | 448 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-12-01 | 8,211 | 8,211 | S/L | 15.0000 | ||||
| APPLE COMPUTER | 2012-03-23 | 1,944 | 1,944 | 200DB | 5.0000 | ||||
| IPAD AIR WI-FI | 2014-03-12 | 667 | 667 | 200DB | 5.0000 | ||||
| MAC MINI | 2015-06-18 | 942 | 942 | 200DB | 5.0000 | ||||
| LIGHTING & ELECTRICAL | 2015-08-12 | 3,798 | 2,340 | 150DB | 15.0000 | 224 | |||
| VIDEO SCREEN & MOUNT | 2015-08-14 | 571 | 571 | 200DB | 5.0000 | ||||
| TECH TABLE | 2015-08-18 | 2,578 | 2,578 | 200DB | 7.0000 | ||||
| FRONT DESK/KITCHEN/CABINETS | 2015-08-20 | 3,520 | 3,520 | 200DB | 7.0000 | ||||
| CABINETS AND DESIGN | 2015-09-18 | 10,602 | 10,602 | 200DB | 7.0000 | ||||
| IMAC - BRUCE | 2015-06-24 | 1,589 | 1,589 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TAPESTRY INC 7.70% 30 | 2024-01 | PURCHASE | 2024-11 | 25,250 | 25,250 | |||||
| TAPESTRY INC 7.35% 28 | 2024-01 | PURCHASE | 2024-11 | 25,250 | 25,250 | |||||
| TAPESTRY INC 7.85% 33 | 2023-12 | PURCHASE | 2024-11 | 75,750 | 75,750 | |||||
| METTLER-TOLEDO INTL INC | 2023-06 | PURCHASE | 2024-03 | 82,891 | 84,595 | -1,704 | ||||
| AIR LEASE CORP 4.25% 2024 | 2022-10 | PURCHASE | 2024-09 | 50,000 | 48,702 | 1,298 | ||||
| ALLEGION US HOLDI 3.20% 24 | 2022-10 | PURCHASE | 2024-10 | 40,000 | 38,102 | 1,898 | ||||
| CAP ONE FINANCIA 3.30% 24 | 2022-10 | PURCHASE | 2024-10 | 40,000 | 38,368 | 1,565 | 67 | |||
| CNA FINCL CORP 3.95% 2024 | 2022-10 | PURCHASE | 2024-05 | 50,000 | 48,945 | 1,056 | -1 | |||
| GENL MTRS FINL 3.50% 2024 | 2022-10 | PURCHASE | 2024-11 | 20,000 | 19,106 | 894 | ||||
| JANUS CAP GROUP C 4.87% 25 | 2022-10 | PURCHASE | 2024-11 | 50,020 | 48,978 | 739 | 303 | |||
| KERR-MCGEE CORP 6.95% 2024 | 2017-08 | PURCHASE | 2024-07 | 35,000 | 35,000 | |||||
| OMNICOM GROUP INC 3.65% 24 | 2022-10 | PURCHASE | 2024-11 | 50,000 | 48,276 | 1,724 | ||||
| PIEDMONT OPERATIN 4.45% 24 | 2022-10 | PURCHASE | 2024-03 | 40,000 | 39,301 | 699 | ||||
| SYMETRA FINL CORP 4.25% 24 | 2017-05 | PURCHASE | 2024-06 | 50,000 | 50,000 | |||||
| SYMETRA FINL CORP 4.25% 24 | 2022-10 | PURCHASE | 2024-06 | 30,000 | 29,171 | 801 | 28 | |||
| WP CAREY INC 4.60%APR01 24 | 2016-12 | PURCHASE | 2024-04 | 50,000 | 50,000 | |||||
| USD WPP FIN 2010 3.75% 24 | 2022-10 | PURCHASE | 2024-09 | 40,000 | 38,531 | 1,469 | ||||
| DEUTSCHE BK AG LO 3.70% 24 | 2017-01 | PURCHASE | 2024-05 | 25,000 | 24,648 | 352 | ||||
| BANK OF AMERICA CORP | 2017-01 | PURCHASE | 2024-08 | 50,000 | 50,000 | |||||
| CITIGROUP GLOBAL MARKETS | 2022-10 | PURCHASE | 2024-10 | 50,000 | 47,660 | 2,340 | ||||
| DUPONT DE NEMOURS INC | 2022-10 | PURCHASE | 2024-01 | 31,987 | 26,447 | 5,540 | ||||
| DUPONT DE NEMOURS INC | 2022-10 | PURCHASE | 2024-01 | 10,705 | 8,851 | 1,854 | ||||
| METTLER-TOLEDO INTL INC | 2022-10 | PURCHASE | 2024-03 | 64,759 | 56,344 | 8,415 | ||||
| VERIZON COMMUNICATNS COM | 2012-10 | PURCHASE | 2024-11 | 24,327 | 27,109 | -2,782 | ||||
| JP MORGAN LARGE CAP | 2020-08 | PURCHASE | 2024-01 | 38,167 | 33,315 | 4,852 | ||||
| JP MORGAN LARGE CAP | 2020-10 | PURCHASE | 2024-01 | 158,724 | 150,000 | 8,724 | ||||
| JP MORGAN LARGE CAP | 2020-11 | PURCHASE | 2024-01 | 139,821 | 130,005 | 9,816 | ||||
| JP MORGAN LARGE CAP | 2021-12 | PURCHASE | 2024-01 | 78,288 | 77,349 | 939 | ||||
| JP MORGAN LARGE CAP | 2021-12 | PURCHASE | 2024-07 | 50,000 | 40,627 | 9,373 | ||||
| JP MORGAN LARGE CAP | 2021-12 | PURCHASE | 2024-09 | 36,744 | 32,030 | 4,714 | ||||
| JP MORGAN LARGE CAP | 2022-03 | PURCHASE | 2024-09 | 67,658 | 50,005 | 17,653 | ||||
| JP MORGAN LARGE CAP | 2022-06 | PURCHASE | 2024-09 | 145,598 | 91,616 | 53,982 | ||||
| JP MORGAN LARGE CAP | 2022-06 | PURCHASE | 2024-11 | 104,368 | 58,389 | 45,979 | ||||
| JP MORGAN LARGE CAP | 2023-05 | PURCHASE | 2024-11 | 195,632 | 118,528 | 77,104 | ||||
| BLACKROCK HEALTH SCIENCE | 2023-05 | PURCHASE | 2024-01 | 9,021 | 8,964 | 57 | ||||
| BLACKROCK HEALTH SCIENCE | 2023-05 | PURCHASE | 2024-01 | 67 | 66 | 1 | ||||
| BLACKROCK HEALTH SCIENCE | 2023-05 | PURCHASE | 2024-01 | 13 | 13 | |||||
| BLACKROCK HEALTH SCIENCE | 2023-05 | PURCHASE | 2024-01 | 281,125 | 279,351 | 1,774 | ||||
| JOHN HANCOCK US GLOBAL | 2023-05 | PURCHASE | 2024-03 | 24 | 19 | 5 | ||||
| JOHN HANCOCK US GLOBAL | 2023-05 | PURCHASE | 2024-03 | 547,280 | 420,812 | 126,468 | ||||
| COLUMBIA GLOBAL TECH | 2023-05 | PURCHASE | 2024-07 | 50,000 | 30,156 | 19,844 | ||||
| JPMORGAN US VALUE | 2021-06 | PURCHASE | 2024-09 | 250,000 | 208,595 | 41,405 | ||||
| JPMORGAN US VALUE | 2021-06 | PURCHASE | 2024-11 | 181,667 | 141,410 | 40,257 | ||||
| JPMORGAN US VALUE | 2021-06 | PURCHASE | 2024-11 | 814 | 628 | 186 | ||||
| JPMORGAN US VALUE | 2021-07 | PURCHASE | 2024-11 | 117,518 | 91,420 | 26,098 | ||||
| FIDELITY ADV TECHNOLOGY | 2022-01 | PURCHASE | 2024-07 | 49,476 | 37,924 | 11,552 | ||||
| BLACKROCK TECHNOLOGY | 2023-05 | PURCHASE | 2024-07 | 25 | 15 | 10 | ||||
| BLACKROCK TECHNOLOGY | 2023-05 | PURCHASE | 2024-07 | 49,975 | 29,532 | 20,443 | ||||
| AMERICAN MUTUAL FUND | 2023-05 | PURCHASE | 2024-01 | 57,205 | 54,326 | 2,879 | ||||
| BAXTER INTERNTL INC | 1997-09 | PURCHASE | 2024-11 | 42,634 | 17,732 | 24,902 | ||||
| BAXTER INTERNTL INC | 2022-10 | PURCHASE | 2024-11 | 26,237 | 44,462 | -18,225 | ||||
| CSX CORP | 2022-10 | PURCHASE | 2024-08 | 120,373 | 99,153 | 21,220 | ||||
| PHILLIPS 66 SHS | 1997-09 | PURCHASE | 2024-04 | 163,286 | 13,966 | 149,320 | ||||
| STRYKER CORP | 2010-09 | PURCHASE | 2024-09 | 252,616 | 31,347 | 221,269 | ||||
| TEXAS INSTRUMENTS | 2022-10 | PURCHASE | 2024-08 | 223,780 | 163,481 | 60,299 | ||||
| THERMO FISHER SCIENTIFIC | 2005-06 | PURCHASE | 2024-03 | 324,026 | 17,592 | 306,434 | ||||
| VERIZON COMMUNICATNS COM | 1997-07 | PURCHASE | 2024-11 | 40,545 | 37,061 | 3,484 | ||||
| MFS TECHNOLOGY | 2023-05 | PURCHASE | 2024-07 | 49,416 | 32,052 | 17,364 | ||||
| COLUMBIA SELIGMAN TECH | 2023-05 | PURCHASE | 2024-07 | 50,000 | 33,843 | 16,157 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH BONDS | 7,966,709 | 8,169,567 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH SECURITIES | 19,772,718 | 26,250,302 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 60,891 | 59,657 | 1,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 1,272 | 1,272 | ||
| OFFICE SUPPLIES | 4,364 | 4,364 | ||
| INSURANCE-W/C | 663 | 66 | 597 | |
| OTHER EXPENSE | 15,965 | 15,965 | ||
| PUBLICITY | 6,654 | |||
| INSURANCE-LIABILITY | 7,712 | 771 | 6,941 | |
| ADMIN REFERENCE MATERIALS | 41 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT GAINS/LOSSSE | 7,273 | 7,273 | 7,273 |
| REFUNDS | 23 | 23 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES W/H3 | 6,215 | 5,442 |
| SIMPLE IRA | 4,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN | ||||
| ADMIN PROF SERVICES | 8,361 | |||
| INVESTMENT FEES | 325 | 325 | ||
| ADMIN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS-EXCISE | 14,834 | 14,834 | ||
| OTHER | 13,996 | 13,996 |