| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FAIRFAX FINANCIAL HOLDINGS LTD | 28,470 | 29,261 |
| NVR INC | 16,919 | 18,054 |
| MARKEL CORP 3.35% 17 SEP 2029 | 28,286 | 27,897 |
| PHILLIPS 66 2.15% 15 DEC 2030 | 29,229 | 25,454 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 29,984 | 29,982 |
| BROOKFIELD CORP 4% 15 JAN 2025 | 30,096 | 29,988 |
| BROWN & BROWN INC 4.5% 15 MAR | 30,357 | 29,378 |
| HARLEY-DAVIDSON INC 3.5% 28 JU | 30,022 | 29,707 |
| HUNTINGTON INGALLS INDUSTIES I | 29,525 | 28,806 |
| INTEL CORP 4% 08/05/2029 | 28,958 | 28,577 |
| KANSAS CITY SOUTHERN/OLD 2.875 | 26,631 | 26,716 |
| KRAFT HEINZ FOODS CO 3% 01 JUN | 29,042 | 29,282 |
| MARRIOTT INTERNATIONAL INC/MD | 30,039 | 29,924 |
| MCKESSON CORP 1.3% 15 AUG 2026 | 27,377 | 28,433 |
| ORACLE CORP 3.25% 15 MAY 2030 | 27,683 | 27,454 |
| STARSBUCKS CORP 3.5% 01 MAR 20 | 28,757 | 28,936 |
| AUTOZONE INC 5.2% 01 AUG 2033 | 40,199 | 39,444 |
| BERKSHIRE HATHAWAY ENERGY CO 5 | 42,123 | 41,375 |
| VANGUARD INFLATION PROTECTED S |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON | 32,245 | 64,356 |
| BARRICK GOLD CORP | ||
| NINTENDO CO | 42,804 | 57,203 |
| SANDSTORM GOLD LTD NEW | 40,959 | 40,064 |
| TEXAS PACIFIC LAND TRUST | 16,749 | 91,795 |
| BROWN & BROWN INC | 42,757 | 114,262 |
| PARKER HANNIFIN CORP | 19,544 | 89,680 |
| BOOZ ALLEN HAMILTON HOLDING CO | ||
| MEDTRONIC PLC | 54,447 | 49,526 |
| DENTSPLY SIRONA INC | ||
| NOVO NORDISK A/S | ||
| BAKER HUGHES CO | 21,142 | 38,313 |
| NELNET INC | 54,340 | 77,971 |
| HUNTINGTON INGALLS INDUSTRIES | ||
| PACCAR INC | ||
| TJX COS INC/THE | 45,441 | 76,714 |
| NOBLE CORP PLC | ||
| FIRST AMERICAN FINANCIAL CORP | 58,605 | 59,006 |
| EQUITY COMMONWEALTH 6.5% | ||
| BENTLEY SYSTEMS INC | 60,873 | 59,309 |
| EASTGROUP PROPERTIES INC | 31,314 | 26,481 |
| EQUITY LIFESTYLE PROPERTIES IN | 28,453 | 27,972 |
| EXXON MOBIL CORP | 55,561 | 50,020 |
| L'OREAL SA | 30,760 | 28,516 |
| LONDON STOCK EXCHANGE GROUP PL | 59,402 | 69,952 |
| RENTOKIL INITIAL PLC | 56,647 | 53,172 |
| ROCKWELL AUTOMATION INC | 62,964 | 60,587 |
| RYAN SPECIALTY HOLDINGS INC | 58,068 | 70,576 |
| UNION PACIFIC CORP | 62,268 | 60,431 |
| VANGUARD REAL ESTATE ETF | 20,000 | 18,125 |
| KONINKLIJKE PHILIPS NV | 56,177 | 52,539 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 1,797 |
| ROC | 399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 443 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2023 | 2,632 |
| ROUNDING | 10 |
| INCOME REALLOCATION | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 874 | 874 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,508 | 0 | 0 |