| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,125 | 10,563 | 0 | 10,562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUND | 13,339,186 | 14,531,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 27,606,522 | 33,368,396 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DB US DOLLAR INDEX BULLISH FUND | AT COST | 110,037 | 109,884 |
| INVESCO DB AGRICULTURE FD | AT COST | 60,307 | 60,439 |
| ARES REIT CL S | AT COST | 200,000 | 175,225 |
| PROSHARES ULTRASHORT BLOOMBERG NATURAL GAS | AT COST | 3,798 | 3,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 48,244 | 20,821 | 20,821 |
| PROCEEDS RECEIVABLE | 9,560 | 7,895 | 7,895 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 1,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PAYROLL FEES | 1,898 | 569 | 0 | 1,329 |
| STATE ANNUAL FEES | 219 | 0 | 0 | 219 |
| OFFICE EXPENSES | 227 | 0 | 0 | 227 |
| OTHER DEDUCTION THRU K-1 (2%) | 994 | 994 | 0 | 0 |
| PUBLICATIONS & SUBSCRIPTIONS | 2,014 | 0 | 0 | 2,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 16,644 | 16,644 | 0 |
| Description | Amount |
|---|---|
| PAYROLL ADJUSTMENT | 15,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 15,101 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 612,923 | 612,923 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,939 | 5,382 | 0 | 12,557 |
| FOREIGN TAXES | 23,679 | 23,679 | 0 | 0 |