| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 625 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FDS II | 118,613 | 111,042 |
| CITIBANK CD | ||
| DOUBLELINE FDS | 45,757 | 38,479 |
| FIDELITY MERRIMACK ETF | 45,164 | 40,159 |
| GOLDMAN SACHS 4.25% | 22,000 | 21,635 |
| GREENSTATE CREDIT UNION 4.9% | 25,000 | 25,214 |
| GUGGENHEIM FDS | 41,765 | 34,414 |
| INVESCO TAXABLE MUN BOND ETF | 24,974 | 21,312 |
| JPMORGAN TR II CORE PLUS BOND | 43,497 | 43,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC | 13,172 | 9,311 |
| EXXON MOBIL CORP | 18,161 | 21,514 |
| HF SINCLAIR CORP | 12,434 | 9,464 |
| HOME DEPOT INC | 1,912 | 38,121 |
| HONEYWELL | 16,500 | 41,790 |
| INTEL | 13,130 | 21,052 |
| JOHNSON & JOHNSON | 13,110 | 33,263 |
| MCDONALDS CORP | 7,160 | 37,396 |
| METROPOLITAN WEST FDS | ||
| NEW MOUNTAIN FINANCE | 22,988 | 19,142 |
| OLD REPUBLIC INTL | 15,715 | 34,127 |
| T ROW PRICE OVERSEAS | 106,086 | 102,774 |
| S&P DEPOSITORY RECEIPTS | 35,588 | 154,725 |
| SPDR S&P MIDCAP | 31,828 | 85,437 |
| SYSCO CORP | 12,637 | 25,614 |
| US BANKCORP | 11,300 | 23,676 |
| VANGUARD STAR | 74,114 | 88,100 |
| VANDUARD INDEX | 30,189 | 44,540 |
| VANGUARD INDEX GROWTH | 130,930 | 329,583 |
| VANGUARD SM CAP | 25,018 | 51,660 |
| VERIZON COMM | 13,932 | 12,717 |
| WALGREEN BOOTS ALLIANCE | 16,072 | 4,665 |
| MEDTRONIC | 19,681 | 20,609 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 3,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSES | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 13,343 | 6,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 418 | 418 | ||
| FOREIGN DIVIDEND TAX | 401 | 401 |