| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VGHCX | PURCHASE | 2024-12 | 3,493 | 3,490 | 3 | |||||
| QQQ | PURCHASE | 2024-10 | 21,619 | 5,592 | 16,027 | |||||
| IBB | PURCHASE | 2024-09 | 10,154 | 5,097 | 5,057 | |||||
| VGHCX | PURCHASE | 2024-12 | 53,048 | 50,291 | 2,757 | |||||
| VWO | PURCHASE | 2024-09 | 22,314 | 20,956 | 1,358 | |||||
| LEE SPIRITS | PURCHASE | 2024-12 | 25,000 | -25,000 | ||||||
| PEAK CITY ATHLETICS | PURCHASE | 2024-12 | 17,215 | -17,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS | 321,601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LEE SPIRITS | 25,000 | ||
| INVESTMENT IN SNAPADVICE | 10,000 | 10,000 | |
| INVESTMENT IN LIL MARKET | 370,000 | 370,000 | |
| INVESTMENT IN CS PIONEER FUND | 76,244 | 117,934 | |
| INVESTMENT IN CRAGMOR ROAD | 28,805 | 10,076 | |
| INVESTMENT IN TRAILSIDE PIKES PEAK | 73,744 | 78,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 23,264 | 23,264 | ||
| OTHER | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CS PIONEER COMMUNITY FUND K1 | 41,710 | 41,710 | |
| LIL MARKET K1 | 9,119 | 9,119 | |
| EPD K1 | -919 | -919 | |
| CRAGMOR ROAD | -3,298 | -3,298 | |
| TRAILSIDE PEAKS | -10,254 | -10,254 | |
| UNREALIZED GAINS | 12,329 | 12,329 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOYAL COFFEE |
65,000 |
|
BREAD AND BUTTER |
5,000 |
|
749 E WILLAMETTE |
50,000 |
|
DAVIS THREE JEC |
100,000 |
|
SPARK MINDSET |
14,765 |
|
PEAK CITY ATHLETICS |
|
|
EARLY BIRD PUBLISHING |
|
|
LUXE DAQUIRI BAR |
14,412 |
|
18SIERRA |
|
|
REMNANTS |
10,262 |
|
STOMPIN GROUNDS |
20,000 |
|
FOOD TO POWER |
26,400 |
|
NEW DAY LIVING |
20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,031 | |||
| FOREIGN INCOME TAX | 12 | 12 |