| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 2,878 | 0 | 0 | 2,878 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENT | 2012-12-31 | 47,674 | 19,136 | SL | 3.64 % | 1,734 | |||
| DESK | 2017-01-13 | 100 | 94 | 200DB | 4.46 % | 6 | |||
| DESK | 2019-04-24 | 507 | 393 | 200DB | 8.92 % | 45 | |||
| EQUIPMENT | 2020-07-27 | 370 | 306 | 200DB | 11.52 % | 43 | |||
| COMPUTER | 2021-09-27 | 2,273 | 2,105 | 200DB | 7.41 % | 168 | |||
| COMPUTER | 2021-11-27 | 1,204 | 1,114 | 200DB | 7.41 % | 90 | |||
| IPHONE | 2021-03-27 | 957 | 886 | 200DB | 7.41 % | 71 | |||
| IPAD | 2021-04-23 | 623 | 577 | 200DB | 7.41 % | 46 | |||
| PRINTER | 2021-06-08 | 305 | 283 | 200DB | 7.41 % | 22 | |||
| IPHONE | 2021-08-08 | 1,074 | 994 | 200DB | 7.41 % | 80 | |||
| MONITOR | 2021-08-12 | 216 | 200 | 200DB | 7.41 % | 16 | |||
| PRINTER | 2021-08-28 | 287 | 267 | 200DB | 7.41 % | 20 | |||
| DESK | 2021-02-08 | 611 | 344 | 200DB | 12.49 % | 76 | |||
| AIR PURIFIER | 2022-05-20 | 514 | 267 | 200DB | 19.20 % | 99 | |||
| COMPUTER | 2023-05-09 | 2,958 | 986 | 200DB | 44.45 % | 1,315 | |||
| IPAD | 2023-08-27 | 958 | 319 | 200DB | 44.45 % | 426 | |||
| VACUUM | 2024-01-16 | 436 | 200DB | 20.00 % | 87 | ||||
| MONITOR | 2024-07-19 | 249 | 200DB | 33.33 % | 83 | ||||
| AIRPODS | 2024-09-19 | 189 | 200DB | 33.33 % | 63 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL EDGE ACC#5F5-63Y49 | 877,906 | 1,090,101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,790 | 9,530 | 260 | 130 |
| Machinery and Equipment | 30,016 | 28,335 | 1,681 | 800 |
| Improvements | 56,874 | 30,070 | 26,804 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fee | 249 | 249 | ||
| Auto Expense - Other | 1,635 | 1,635 | ||
| Car Insurance | 3,987 | 3,987 | ||
| Car Lease | 20,845 | 20,845 | ||
| Dues and Subscriptions | 130 | 130 | ||
| Filing Fee | 25 | 25 | ||
| Gardening Expense | 750 | 750 | ||
| Insurance Expense | 860 | 860 | ||
| Meals and Entertainments | 5,735 | 5,735 | ||
| Office Supplies | 486 | 486 | ||
| Parking and Tolls | 34 | 34 | ||
| Pest Control Expense | 1,585 | 1,585 | ||
| Postage, Mailing Service | 37 | 37 | ||
| Repairs and Maintenance | 952 | 952 | ||
| Security Expenses | 607 | 607 | ||
| Telephone, Telecommunications | 2,243 | 2,243 | ||
| Utilities | 3,186 | 3,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 783 | 783 |
| Credit Cards | 4,445 | 2,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,561 | 1,561 |