| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,973 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT CO LLC | 467,685 | 498,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCE BERNSTEIN GBL HGH INCOME | 39,061 | 34,121 |
| EATON VANCE LTD DURATION FUND | 34,596 | 28,949 |
| GE VERNOVA INC | 2,004 | 20,723 |
| BP PLC SPONSORED ADR | 41,178 | 34,585 |
| BRISTOL MYERS SQUIBB | 40,114 | 41,968 |
| CISCO SYS INC COM | 39,991 | 75,894 |
| GENERAL MTRS CO COM | 40,305 | 57,532 |
| BANK OF AMERICA PFD | 39,785 | 40,235 |
| WELLS FARGO PFD | 40,645 | 38,218 |
| QUALCOMM | 19,404 | 57,915 |
| AT&T INC COM | 30,646 | 27,529 |
| EXXON MOBIL CORP | 32,952 | 47,331 |
| CITIGROUP INC | 27,912 | 33,858 |
| BOEING | 39,485 | 20,532 |
| PIMCO DYNAMIC INCOME FD COM | 111,778 | 83,722 |
| ORION OFFICE REIT INC COM | 1,435 | 267 |
| GE HEALTHCARE TECHNOLOGIES INC | 32,019 | 32,210 |
| GE AEROSPACE | 7,816 | 42,031 |
| PFIZER INC | 15,303 | 14,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS PFD SECS & INC | AT COST | 1,736,052 | 1,738,439 |
| JP MORGAN INCOME BUILDER | AT COST | 107,641 | 102,848 |
| THORNBURG INV INCOME BUILDER FND | AT COST | 147,269 | 180,079 |
| BLACKROCK MULTI ASSET INCOME | AT COST | 144,555 | 137,174 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 34,385 | 41,724 |
| JP MORGAN STRATEGIC | AT COST | 122,005 | 120,089 |
| T ROWE PRICE CAPITAL APPRECIATION | AT COST | 181,172 | 195,950 |
| SB 4YR MLS LNKD TO RTY | AT COST | 250,000 | 278,575 |
| REALTY INCOME CORPORATION | AT COST | 35,897 | 38,882 |
| VARIANT ALT INCOME FND INSTL | AT COST | 128,331 | 122,515 |
| MANNING & NAPIER UNCONSTRAINED BD 1 | AT COST | 89,627 | 88,286 |
| ALLSPRING CORE PLUS BOND FUND | AT COST | 63,433 | 60,597 |
| VANGUARD SCOTTSDALE FDS | AT COST | 134,042 | 139,092 |
| PIMCO PREFERRED AND CAPITAL SECS | AT COST | 149,304 | 151,560 |
| CIBC 2YR MLS LNKD TO SPX SX5E | AT COST | 1,500,000 | 1,722,900 |
| FIDELITY GOVERNMENT PORTFOLIO | AT COST | 3,566,528 | 3,566,528 |
| JP MORGAN EXCHANGE TRADED FD EQUITY | AT COST | 245,871 | 264,063 |
| ISHARES TR 0-3 MNTH TREASURY | AT COST | 79,254 | 79,152 |
| DIAMOND HILL LARGE CAP | AT COST | 85,210 | 94,510 |
| ISHARES S&P 100 | AT COST | 85,668 | 122,472 |
| LOOMIS SAYLES GROWTH | AT COST | 71,160 | 97,991 |
| VANGUARD 500 INDEX FUND | AT COST | 86,263 | 120,155 |
| BLACKROCK MID CAP GROWTH | AT COST | 35,715 | 47,764 |
| ISHARES RUSSELL MIDCAP | AT COST | 86,952 | 115,892 |
| MFS MID CAP VALUE | AT COST | 46,391 | 53,438 |
| ALLSPRING SPECIAL SMALL | AT COST | 32,988 | 37,182 |
| CONESTOGA SMALL CAP FUND | AT COST | 33,321 | 41,896 |
| ISHARES TR RUSSELL 2000 | AT COST | 26,437 | 35,133 |
| ISHARES EDGE MSCI | AT COST | 31,818 | 35,001 |
| OAKMARK INTL FD | AT COST | 17,432 | 18,406 |
| VANGUARD FTSE DEVELOPED | AT COST | 40,141 | 45,190 |
| HARTFORD SCHRODER EMER | AT COST | 55,196 | 63,329 |
| VANGUARD FTSE EMERGING | AT COST | 18,131 | 21,183 |
| ABBEY CAPITAL FUTURES | AT COST | 15,493 | 14,456 |
| BLACKROCK EVENT DRIVEN | AT COST | 35,549 | 36,460 |
| EATON VANCE GLB MACRO | AT COST | 13,537 | 13,884 |
| NEUBERGR BERMAN LONG | AT COST | 31,462 | 35,062 |
| CREDIT SUISSE COMMODITY | AT COST | 11,354 | 11,212 |
| T ROWE PRICE ULTRA SHORT TERM | AT COST | 144,210 | 145,051 |
| FIDELITY ADV INTL CAP | AT COST | 20,135 | 19,028 |
| CALAMOS MARKET NEUTRAL | AT COST | 13,972 | 14,378 |
| CATALYST MILLBURN HEDGE | AT COST | 33,873 | 34,550 |
| CIBC 4YR MLS AUTOCALL LNKD TO SPX | AT COST | 1,750,000 | 1,801,450 |
| CIBC 4YR MLS AUTOCALL LNKD TO SPX | AT COST | 1,000,000 | 1,015,400 |
| CIBC 4YR MLS AUTO LNKD TO NDX | AT COST | 500,000 | 491,850 |
| BMO 4YR MLS AUTOCALL LNKD TO RTY | AT COST | 500,000 | 506,900 |
| CIBC 4YR MLS AUTO LNKD TO NDX | AT COST | 500,000 | 482,700 |
| SPDR PORTFOLIO S&P 600 SMALL CAP | AT COST | 57,368 | 63,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 97 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT INVESTMENT FEE | 22,742 | 21,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 671 | 671 | 0 | |
| EXCISE TAXES | 21,973 | 0 | 0 |