| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 017175AE0 ALLEGHANY CORP MD SR | 73,117 | 70,541 |
| 038222AS4 APPLIED MATLS INC 06 | 77,525 | 75,248 |
| 04636NAE3 ASTRAZENECA FIN LLC | 69,491 | 68,051 |
| 06406RBB2 BANK NEW YORK MELLON | 66,475 | 63,665 |
| 09247XAR2 BLACKROCK INC 05/06/ | 65,819 | 63,197 |
| 14913UAR1 CATERPILLAR FINL SVC | 76,128 | 74,706 |
| 24422EXX2 DEERE JOHN CAP CORP | 75,898 | 72,770 |
| 74460WAG2 PUBLIC STORAGE 07/26 | 78,166 | 74,665 |
| 78016FZU1 ROYAL BK CDA 10/25/2 | 79,305 | 77,453 |
| 806854AJ4 SCHLUMBERGER INVT SA | 67,472 | 66,838 |
| 89115A2V3 TORONTO DOMINION BK | 76,969 | 75,794 |
| 89157XAD3 TOTALENERGIES CAP 09 | 75,827 | 72,092 |
| 89236TMF9 TOYOTA MTR CR CORP 0 | 77,982 | 75,541 |
| 91324PER9 UNITEDHEALTH GROUP I | 79,979 | 75,472 |
| 961214EW9 WESTPAC BKG CORP 11/ | 69,317 | 67,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | ||
| 00287Y109 ABBVIE INC | ||
| 02079K305 ALPHABET INC CAP STK | ||
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | ||
| 038222105 APPLIED MATLS INC | ||
| 060505104 BANK AMER CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09247X101 BLACKROCK, INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172908105 CINTAS CORP | ||
| 20030N101 COMCAST CORP CL A | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 254687106 DISNEY WALT CO | ||
| 437076102 HOME DEPOT INC | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 478160104 JOHNSON & JOHNSON | ||
| 57636Q104 MASTERCARD INC | ||
| 594918104 MICROSOFT CORP | ||
| 654106103 NIKE INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC CL A | ||
| 931142103 WALMART INC | ||
| 94106L109 WASTE MGMT INC DEL | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 438516106 HONEYWELL INTL INC | ||
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 244199105 DEERE & CO | ||
| 75513E101 RTX CORPORATION | ||
| 872540109 TJX COS INC | ||
| 882508104 TEXAS INSTRS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770X709 SHENKMAN CAPITAL SHO | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 571,982 | 567,191 |
| 298706110 AMERICAN FUNDS EUROP | |||
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 260,550 | 253,405 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 256210105 DODGE & COX INCOME F | |||
| 277911491 EATON VANCE FLOATING | |||
| 31761R351 ALPS SMITH SHORT DUR | |||
| 922908629 VANGUARD MID-CAP ETF | |||
| 922908751 VANGUARD SMALL-CAP E | |||
| 92647P654 VICTORY MARKET NEUTR | |||
| 00203H602 AQR DIVERSIFIED ARBI | AT COST | 50,418 | 49,561 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 354,490 | 308,906 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 2,064,905 | 2,005,059 |
| 192476505 COHEN & STEERS REALT | AT COST | 264,180 | 249,174 |
| 19248X307 COHEN & STEERS PFD S | AT COST | 51,907 | 50,815 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 497,226 | 465,820 |
| 256206103 DODGE & COX INTL STO | AT COST | 301,470 | 283,569 |
| 30254T510 MANTEIO MANAGED FUTU | AT COST | 16,124 | 15,138 |
| 315911727 FIDELITY INTERNATION | AT COST | 621,117 | 584,248 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 240,939 | 226,462 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 4,132,937 | 4,211,830 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 353,490 | 313,706 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 2,137,223 | 2,124,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 446,145 | 422,825 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 301,902 | 287,696 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 71,544 | 72,707 |
| 74925K326 BOSTON PARTNERS EMRG | AT COST | 13,000 | 12,662 |
| 74925K367 RBB FD ABBEY CP STR | AT COST | 39,550 | 38,453 |
| 861728400 STONE RIDGE HIGH YIE | AT COST | 42,235 | 41,080 |
| 92838V833 VIRTUS ALLIANZGI CON | AT COST | 52,272 | 53,791 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 493,319 | 468,859 |
| Description | Amount |
|---|---|
| BOOK TO FMV ADJ-ASSETS CONTRIBUTED | 1,035,604 |
| RETURN OF CAPITAL ADJUSTMENT | 1,157 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,509 |
| MUTUAL FUND EARNINGS | 49 |
| CY ACCRUED INTEREST CARRYFORWARD | 3,575 |
| ACCRUED INTEREST PAID | 1,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 294 | 294 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,021 |
| ROUNDING | 7 |
| Name | Address |
|---|---|
| DR SAMIR M SHAFIE IRA |
38 FOUNTAIN SQ PLZ MD 1090VD CINCINNATI,OH45263 |
| S SHAFIE SETT TR-SHAFIE CHARIT |
38 FOUNTAIN SQ PLZ MD 1090VD CINCINNATI,OH45263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 426 | 426 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 402 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 35,680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,610 | 3,610 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,233 | 1,233 | 0 |