| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206RCP5 AT&T INC | AT COST | 3,728 | 3,700 |
| 00724F101 ADOBE SYS INC COM | AT COST | 7,336 | 6,670 |
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 3,808 | 3,938 |
| 02079K305 ALPHABET INC/CA | AT COST | 13,280 | 23,473 |
| 023135106 AMAZON COM INC | AT COST | 11,425 | 23,036 |
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 4,002 | 4,107 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 4,147 | 3,997 |
| 037833100 APPLE INC | AT COST | 22,737 | 34,308 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 23,746 | 34,342 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 31,523 | 37,199 |
| 06051GHT9 BANK AMER CORP | AT COST | 3,815 | 3,936 |
| 06406RAQ0 BANK NEW YORK MELLON | AT COST | 4,530 | 4,804 |
| 0641593U8 BANK NOVA SCOTIA B C | AT COST | 4,517 | 4,796 |
| 064159TF3 BANK NOVA SCOTIA B C | AT COST | 3,819 | 3,990 |
| 06828M876 BARON SELECT FDS | |||
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 4,589 | 4,181 |
| 09247X101 BLACKROCK INC | |||
| 09247XAR2 BLACKROCK INC | AT COST | 4,148 | 4,214 |
| 10373QAB6 BP CAP MKTS AMER INC | AT COST | 3,959 | 3,982 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 3,729 | 3,894 |
| 166764100 CHEVRON CORP NEW | AT COST | 5,272 | 4,490 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 4,146 | 6,030 |
| 172967MT5 CITIGROUP INC | |||
| 20030NDH1 COMCAST CORP NEW | AT COST | 4,253 | 4,022 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,741 | 11,912 |
| 252131107 DEXCOM INC | |||
| 254687106 DISNEY WALT CO | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 10,208 | 9,359 |
| 30303M102 FACEBOOK INC | AT COST | 8,634 | 19,322 |
| 3132CW4V3 FR SB0836 3% 01 MAY | AT COST | 7,829 | 7,651 |
| 3132CWWX8 FR SB0662 2.5% 01 AP | AT COST | 15,924 | 15,639 |
| 3133KNJL8 FR RA6567 3% 01 DEC | AT COST | 27,607 | 26,285 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 8,230 | 7,758 |
| 3140QNYJ5 FN CB3412 3.5% 01 AP | AT COST | 27,612 | 26,372 |
| 3140XCXH6 FN FM8779 2.5% 01 SE | AT COST | 28,276 | 26,909 |
| 3140XLCE6 FN FS4568 3% 01 SEP | AT COST | 5,979 | 5,969 |
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 4,340 | 4,520 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 6,121 | 8,837 |
| 337738108 FISERV INC COM | AT COST | 6,626 | 10,682 |
| 34959J108 FORTIVE CORP | |||
| 375558BF9 GILEAD SCIENCES INC | AT COST | 3,921 | 3,952 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 6,027 | 9,162 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 4,112 | 4,226 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 4,591 | 4,720 |
| 412295107 HARDING LOEVNER FDS | |||
| 427866108 HERSHEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTL INC | |||
| 440452AG5 HORMEL FOODS CORP | |||
| 458140BU3 INTEL CORP | AT COST | 4,112 | 4,026 |
| 459200JG7 INTERNATIONAL BUSINE | AT COST | 3,906 | 3,947 |
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 3,773 | 3,791 |
| 461202103 INTUIT | AT COST | 3,911 | 5,657 |
| 464287879 ISHARES TR | AT COST | 53,186 | 63,428 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 8,804 | 14,143 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 8,621 | 8,809 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 50,350 | 55,251 |
| 501044DE8 KROGER CO | AT COST | 3,779 | 3,857 |
| 532457108 LILLY ELI & CO | AT COST | 5,840 | 11,580 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 3,874 | 3,907 |
| 548661DR5 LOWES COS INC | AT COST | 3,822 | 3,810 |
| 57636Q104 MASTERCARD INC | AT COST | 7,485 | 10,531 |
| 580135101 MC DONALDS CORPORATI | AT COST | 5,565 | 5,508 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,975 | 7,660 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 4,222 | 4,149 |
| 594918104 MICROSOFT CORP | AT COST | 25,734 | 38,778 |
| 60871RAD2 MOLSON COORS BEVERAG | AT COST | 3,775 | 3,680 |
| 609207105 MONDELEZ INTL INC | AT COST | 6,395 | 5,316 |
| 61761JVL0 MORGAN STANLEY | |||
| 64110L106 NETFLIX COM INC | AT COST | 5,728 | 13,370 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 4,742 | 4,301 |
| 67066G104 NVIDIA CORP | AT COST | 8,303 | 40,958 |
| 693506107 PPG INDS INC | |||
| 695156109 PACKAGING CORP AMER | AT COST | 4,187 | 6,979 |
| 723787107 PIONEER NAT RES CO | |||
| 742718FH7 PROCTER & GAMBLE CO | AT COST | 4,669 | 4,603 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 4,877 | 8,147 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 745867101 PULTE HOMES INC | AT COST | 2,525 | 4,247 |
| 747525103 QUALCOMM INC | AT COST | 6,171 | 7,835 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 8,179 | 8,661 |
| 78409V104 S&P GLOBAL INC | AT COST | 5,986 | 7,968 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 6,051 | 4,891 |
| 79466L302 SALESFORCE COM INC | AT COST | 5,631 | 9,696 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 4,404 | 4,784 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 91,085 | 94,051 |
| 822582CD2 SHELL INTL FIN B V | |||
| 842587DE4 SOUTHERN CO | AT COST | 4,689 | 4,695 |
| 85771PAN2 STATOIL ASA | |||
| 863667101 STRYKER CORP | AT COST | 7,270 | 8,641 |
| 871829BJ5 SYSCO CORP | AT COST | 4,253 | 4,041 |
| 872540109 TJX COS INC NEW | AT COST | 5,490 | 8,457 |
| 872590104 T -MOBILE US INC | AT COST | 4,987 | 7,284 |
| 88160R101 TESLA INC | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 8,581 | 7,803 |
| 89236THW8 TOYOTA MTR CR CORP M | AT COST | 4,574 | 4,818 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 4,548 | 4,762 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 5,752 | 8,871 |
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 4,441 | 4,795 |
| 911312106 UNITED PARCEL SVC IN | |||
| 912810RB6 U S TREASURY NOTE | AT COST | 13,659 | 12,119 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 29,558 | 25,674 |
| 912810SN9 US TREASURY N/B 1.25 | AT COST | 13,873 | 11,852 |
| 912828D56 UNITED STATES TREAS | |||
| 912828ZT0 US TREASURY N/B .25% | |||
| 91282CBZ3 US TREASURY N/B 1.25 | AT COST | 8,096 | 8,153 |
| 91282CHJ3 US TREASURY N/B 3.75 | AT COST | 3,916 | 3,870 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,375 | 9,611 |
| 921910501 VANGUARD WORLD FD | AT COST | 94,643 | 92,708 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 18,782 | 19,828 |
| 92343VFS8 VERIZON COMMUNICATIO | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 33,314 | 34,945 |
| 931142103 WAL MART STORES INC | AT COST | 5,593 | 9,487 |
| 98389B100 XCEL ENERGY INC | AT COST | 7,366 | 7,225 |
| 98978V103 ZOETIS INC | AT COST | 5,291 | 4,888 |
| G29183103 EATON CORP PLC | AT COST | 3,811 | 7,633 |
| H1467J104 CHUBB LTD | AT COST | 5,407 | 7,460 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,083 | 18,674 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 47,707 | 46,226 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 4,298 | 4,427 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 24,351 | 24,677 |
| 17327CAT0 CITIGROUP INC 4.542% | AT COST | 3,935 | 3,887 |
| 26441CCC7 DUKE ENERGY CORP 4.8 | AT COST | 3,996 | 3,981 |
| 3132DUHT7 FR SD6542 2.5% 01 AP | AT COST | 7,628 | 7,313 |
| 3140XNM76 FN FS6681 3.5% 01 AP | AT COST | 4,870 | 4,886 |
| 36828A101 GE VERNOVA INC | AT COST | 6,568 | 8,552 |
| 373334KV2 GEORGIA POWER CO 5.0 | AT COST | 4,002 | 4,030 |
| 437076DB5 HOME DEPOT INC 4.875 | AT COST | 3,987 | 4,038 |
| 46284V101 IRON MTN INC NEW | AT COST | 6,022 | 5,781 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 24,351 | 24,808 |
| 61747YFU4 MORGAN STANLEY 4.654 | AT COST | 3,963 | 3,914 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 5,325 | 4,929 |
| 68389XCS2 ORACLE CORP 4.2% 27 | AT COST | 4,010 | 3,864 |
| 74762E102 QUANTA SVCS INC | AT COST | 6,853 | 7,269 |
| 778296103 ROSS STORES INC | AT COST | 5,622 | 5,900 |
| 806857108 SCHLUMBERGER LTD | AT COST | 4,685 | 3,757 |
| 822905AF2 SHELL FINANCE US INC | AT COST | 4,591 | 4,484 |
| 91282CFW6 US TREASURY N/B 4.5% | AT COST | 5,007 | 5,009 |
| 91282CHT1 US TREASURY N/B 3.87 | AT COST | 12,801 | 12,372 |
| 91282CJW2 US TREASURY N/B 4% 3 | AT COST | 20,788 | 20,712 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 51,943 | 48,059 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 40 |
| CY PURCHASE OF ACCRUED INTEREST | 61 |
| CY PENDING SALES | 97 |
| ROC ON CY SALES | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 408 | 408 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 64 |
| PY PENDING SALES | 81 |
| COST BASIS ADJUSTMENT | 83 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 571 | 571 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |